Skip to content

Yield & Economics Calculator — Harvest, Dry Weight & ROI Blueprint

The harvest and money blueprint for a hydroponic room. Enter the floor area, planting density, per-plant grams, sale price per dry kg and cycle length, and the engine projects the full economics: canopy yield at the archived area × density × yield-per-plant model, dry weight after the 75% moisture loss, revenue priced on the dry kg, a cost line of labor at ~1.5 h per m², energy at ~30 kWh per m² per cycle, nutrients and $10/m² overhead, then profit eroded by your risk and market volatility factors into ROI% and profit per m². It also reads harvest timing off the crop-steering factor (generative 1.2 lengthens the run, vegetative 0.8 shortens it) and returns the green—yellow—red ROI safety band.

Net profit per cycle

live
Labour $1,500
Energy $225
Nutrients $200
Overhead $500
Haircut $376

Dashed arc — the risk and volatility haircut taken on top of the operating cost stack. Net profit holds in the centre.

Inputs

12 parameters · live recalculation on every change

M²
1m² 50m² default 1000m²
PLANTS/M²
1plants/m² 4plants/m² default 100plants/m²
G
50g 500g default 5000g
$/KG DRY
1$/kg dry 8$/kg dry default 100$/kg dry
DAYS
30days 90days default 365days
Insight band · live

From revenue to net profit

The gross return, drained by the cost stack and the harvesting haircut — the running total lands on the net profit.

  1. Revenue $200 $200
  2. − Total cost $2,425 $-2,225
  3. − Haircut $376 $-2,601
  4. Net profit $-2,601 $-2,601
ROI: -107.3 % Profit / m²: $-52.0 $/m²

Running total after each term — the final net matches the headline reading in the result card, kept in sync live.

Deterministic model 12 inputs · 10 outputs Runs 100% in your browser

This is a deterministic model: the same inputs always produce the same outputs, calculated entirely in your browser with nothing sent to any server. It is a planning aid — not a quote, not a dosing instruction, and not a yield forecast. Treat every line as a working estimate and validate it against your own prices and measurements.

It models one system: The harvest and money blueprint for a hydroponic room. Enter the floor area, planting density, per-plant grams, sale price per dry kg and cycle length, and the engine projects the full economics: canopy yield at the archived area × density × yield-per-plant model, dry weight after the 75% moisture loss, revenue priced on the dry kg, a cost line of labor at ~1.5 h per m², energy at ~30 kWh per m² per cycle, nutrients and $10/m² overhead, then profit eroded by your risk and market volatility factors into ROI% and profit per m². It also reads harvest timing off the crop-steering factor (generative 1.2 lengthens the run, vegetative 0.8 shortens it) and returns the green—yellow—red ROI safety band.

What the Yield & Economics Calculator — Harvest, Dry Weight & ROI Blueprint returns

The engine computes 10 outputs from your 12 inputs. The headline number is Total Yield (kg), alongside Dry Yield, Revenue, Profit. Every output updates live as you change a parameter.

What it does not do

Outputs depend on the inputs and assumptions shown here. Confirm relevant measurements and local conditions before acting.

Save to Grow Room

Choose a workspace, then commit the current inputs and result to it. Stored only in your browser.

Snapshot—
Saved at:—
✓ Saved to your grow-room workspace
Field Protocol Dispatch | Vol. 2026