Inputs
12 parameters · live recalculation on every change
M²
1m²
50m² default
1000m²
PLANTS/M²
1plants/m²
4plants/m² default
100plants/m²
G
50g
500g default
5000g
$/KG DRY
1$/kg dry
8$/kg dry default
100$/kg dry
DAYS
30days
90days default
365days
ⓘ Basis of calculation How it’s computed
1
Enter the floor area, planting density and grams per plant — canopy yield (kg) = area × density × g/plant ÷ 1000.
2
Apply the dry-weight loss (75% default) to convert the wet harvest into the kg you can actually price and store.
3
Price the dried kilos at your sale price to get revenue for one full cycle.
4
Build the cost line: labor at 1.5 h/m², energy at 30 kWh/m² per cycle, nutrient budget, and $10/m² overhead.
5
Subtract the risk and market volatility haircuts, then read ROI% and profit per square meter against the 50%/20% bands.
6
Check harvest timing from the steering factor — generative 1.2 lengthens the run, vegetative 0.8 shortens it — and fact-check against your crop DLI band.
Live output
Total Yield
100.0
kg
Total Yield
100.0 kg wet · 25.0 kg dry · $200 revenue · ROI -107.3% · harvest 90 days · steering 1.00 (score 100) · RED · ROI under 20% or negative——reprice or cut cost
Dry Yield
25.0
kg
Revenue
$200
$
Profit
$-2,601
$
ROI
-107.3
%
Profit / m²
$-52.0
$/m²
Harvest Timing
90
days
Steering Score
100
pts
Mode
yield
Active profile