Inputs
12 parameters · live recalculation on every change
M²
10m²
500m² default
10000m²
KG/M²/YR
1kg/m²/yr
30kg/m²/yr default
200kg/m²/yr
$/KG
1$/kg
8$/kg default
100$/kg
ⓘ Basis of calculation How it’s computed
1
Price annual yield
2
Price revenue
3
Total capex
4
Total opex
5
Profit and payback
6
Discount the stream
Live output
ROI %
13.3%
%
ROI %
Red — rethink capital spend
Annual Revenue
$120,000
$/yr
Annual Opex
$100,000
$/yr
Annual Profit
$20,000
$/yr
Payback
7.5 yr
yr
NPV
$-15,798
$
Total Capex
$150,000
$
Break-even
112,500 kg
kg/yr
Gauge %
28
%
Mode
—
Active profile